Press release

HACKENSACK, N.J. and PETACH TIKVAH, Israel ·

BrainStorm Cell Therapeutics Reports Third Quarter 2015 Financial Results And Provides Corporate Update

BrainStorm Cell Therapeutics Inc. (NASDAQ: BCLI), a leading developer of adult stem cell technologies for neurodegenerative diseases, today announced financial results and provided a business update for the third quarter ended September 30, 2015.

"2015 continues to be a year of important advances in our clinical and corporate programs," stated BrainStorm's CEO, Chaim Lebovits. "Specifically, we are making significant progress in the ongoing development program of our lead development candidate, NurOwn®, for the treatment of patients with amyotrophic lateral sclerosis (ALS). Of particular note, in August, we completed enrollment in the Phase II clinical, being conducted at three major academic medical centers in the U.S. We have now completed dosing of all patients, and the DSMB overseeing this trial identified no safety concerns in their recent review. We are pleased to have achieved these milestones and anticipate reporting top-line results from the trial prior to the end of the second quarter of 2016."

"At the end of September, I was proud to be appointed to the position of Chief Executive Officer of BrainStorm, expanding the role I have played at the Company since 2007," commented Mr. Lebovits. "This is a very important time in the history of BrainStorm, and I am honored to be leading the Company into the next phase of its development."

"Moving forward," continued Mr. Lebovits, "we are excited about the potential of our NurOwn technology to improve treatment options for patients with ALS. Our strong financial position, including our robust cash reserves, should provide the financial flexibility for BrainStorm to achieve its planned clinical milestones, including completion of the Phase 2 trial of NurOwn, as well as other product and development stage initiatives."

Third Quarter 2015 and Recent Highlights

Financial Results for the Third Quarter Ended September 30, 2015

About BrainStorm Cell Therapeutics Inc.

BRAINSTORM CELL THERAPEUTICS INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS U.S. dollars in thousands (Except share data and exercise prices)
September 30, 2 0 1 5 UnauditedDecember 31, 2 0 1 4 Audited
ASSETS
Current Assets:
Cash and cash equivalents$ 710$ 4,251
Short-term deposit16,4414,290
Account receivable8231,005
Prepaid expenses11752
Total current assets18,0919,598
Property and Equipment, Net268313
Total Assets$ 18,359$ 9,911
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payables$ 335$ 1,542
Accrued expenses2,3081,347
Other accounts payable195224
Total Current Liabilities2,8383,113
Long-Term-Liabilities:
Warrants issued to investors-123
Total Long-Term Liabilities-123
Total Liabilities2,8383,236
Stockholders' Equity:
Stock capital:1311
Common stock of $0.00005 par value - Authorized: 100,000,000 and 800,000,000 shares at September 30, 2015 and December 31, 2014 respectively; Issued and outstanding: 18,480,957 and 15,281,497shares at September 30, 2015 and December 31, 2014 respectively.
Additional paid-in-capital84,26568,317
Accumulated deficit(68,757)(61,653)
Total Stockholders' Equity15,5216,675
Total Liabilities and Stockholders' Equity$ 18,359$ 9,911
BRAINSTORM CELL THERAPEUTICS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (Except share data and exercise prices)
Nine months ended September 30, 2015 UnauditedNine months ended September 30, 2014 UnauditedThree months ended September 30, 2 0 1 5 UnauditedThree months ended September 30, 2 0 1 4 Unaudited
Operating costs and expenses:
Research and development, net$ 4,123$ 3,129$ 1,503$ 1,572
General and administrative3,0161,6261,068858
Operating loss(7,139)(4,755)(2,571)(2,430)
Financial (income) expenses, net(35)1,76132(9)
Net loss$ (7,104)$ (6,516)$ (2,603)$ (2,421)
Basic and diluted net loss per share from continuing operations$ (0.39)$ (0.50)$ (0.14)$ (0.16)
Weighted average number of shares outstanding used in computing basic and diluted net loss per share18,354,58013,122,13318,480,95715,158,411
BRAINSTORM CELL THERAPEUTICS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS U.S. dollars in thousands (Except share data and exercise prices)
Nine months ended September 30, 2015 UnauditedNine months ended September 30, 2014 UnauditedThree months ended September 30, 2 0 1 5 UnauditedThree months ended September 30, 2 0 1 4 Unaudited
Cash flows from operating activities:
Net loss$ (7,104)$ (6,516)$ (2,603)$ (2,421)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization of deferred charges73802630
Expenses related to shares and options granted to service providers108186-76
Amortization of deferred stock-based compensation related to options granted to employees and directors955578287280
Decrease (increase) in accounts receivable and prepaid expenses119405(552)341
Increase (decrease) in trade payables(1,207)1,076(420)547
Increase (decrease) in other accounts payable and accrued expenses932(13)73266
Revaluation of warrants71,724-(38)
Total net cash used in operating activities$ (6,117)$ (2,480)$ (2,530)$ (1,119)
BRAINSTORM CELL THERAPEUTICS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) U.S. dollars in thousands (Except share data and exercise prices)
Nine months ended September 30, 2015 UnauditedNine months ended September 30, 2014 UnauditedThree months ended September 30, 2 0 1 5 UnauditedThree months ended September 30, 2 0 1 4 Unaudited
Cash flows from investing activities:
Purchase of property and equipment$ (28)$ (94)$ (12)$ -
Changes in short-term deposit(12,151)(1,600)1,953(1,600)
Investment in lease deposit(2)1(2)(6)
Total net cash used in investing activities$ (12,181)$ (1,693)$ 1,939$ (1,606)
Cash flows from financing activities:
Proceeds from issuances of common stock through equity warrants and options exercises2,348685-470
Proceeds from issuance of Common stock, net-9,554-(104)
Proceeds from equity offering through issuances of equity warrants and common stock through the exercise of previously issued equity warrants12,409---
Redemption of warrants in cash-(600)--
Total net cash provided by financing activities$ 14,7579,639$ -366
Increase (decrease) in cash and cash equivalents(3,541)5,466(591)(2,359)
Cash and cash equivalents at the beginning of the period$ 4,251$ 3,503$ 1,301$ 11,328
Cash and cash equivalents at end of the period$ 710$ 8,969$ 710$ 8,969
Non-cash financing activities:
Stock issued for warrants exchange-1,633--
Warrants liability classified as equity13042--
Total non-cash financing activities$ 130$ 1,675-$ -

BrainStorm Cell Therapeutics Inc. is a biotechnology company engaged in the development of first-of-its-kind adult stem cell therapies derived from autologous bone marrow cells for the treatment of neurodegenerative diseases. The Company holds the rights to develop and commercialize its NurOwn technology through an exclusive, worldwide licensing agreement with Ramot, the technology transfer company of Tel Aviv University. NurOwn has been administered to over 60 patients with ALS in clinical trials conducted in Israel and the United States, and is currently being studied in a randomized, double-blind, placebo-controlled clinical trial at three major clinical centers in the United States. For more information, visit the Company's website at www.brainstorm-cell.com.

Forward-looking statements

Statements in this announcement other than historical data and information constitute "forward-looking statements" and involve risks and uncertainties that could cause BrainStorm Cell Therapeutics Inc.'s actual results to differ materially from those stated or implied by such forward-looking statements. Terms and phrases such as "may", "should", "would", "could", "will", "expect", "likely", "believe", "plan", "estimate", "predict", "potential", and similar terms and phrases are intended to identify these forward-looking statements. The potential risks and uncertainties include, without limitation, risks associated with BrainStorm's limited operating history, history of losses; minimal working capital, dependence on its license to Ramot's technology; ability to adequately protect the technology; dependence on key executives and on its scientific consultants; ability to obtain required regulatory approvals; and other factors detailed in BrainStorm's annual report on Form 10-K and quarterly reports on Form 10-Q available at http://www.sec.gov. These factors should be considered carefully, and readers should not place undue reliance on BrainStorm's forward-looking statements. These forward-looking statements are based on the beliefs, expectations and opinions of management as of the date of this press release. We do not assume any obligation to update forward-looking statements to reflect actual results or assumptions if circumstances or management's beliefs, expectations or opinions should change, unless otherwise required by law. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. CONTACTS Uri Yablonka Michael Rice Chief Operating Officer LIFESCI ADVISORS, LLC BRAINSTORM CELL THERAPEUTICS INC. Phone: (646) 597-6979 201-488-0460 mrice@lifesciadvisors.com uri@brainstorm-cell.com BRAINSTORM CELL THERAPEUTICS INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS U.S. dollars in thousands (Except share data and exercise prices) September 30, December 31, 2 0 1 5 2 0 1 4 Unaudited Audited ASSETS Current Assets: Cash and cash equivalents 710 4,251 Short-term deposit 16,441 4,290 Account receivable 823 1,005 Prepaid expenses 117 Total current assets 18,091 9,598 Property and Equipment, Net 268 313 Total Assets 18,359 9,911 LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Accounts payables 335 1,542 Accrued expenses 2,308 1,347 Other accounts payable 195 224 Total Current Liabilities 2,838 3,113 Long-Term-Liabilities: Warrants issued to investors 123 Total Long-Term Liabilities 123 Total Liabilities 2,838 3,236 Stockholders' Equity: Stock capital: Common stock of $0.00005 par value - Authorized: 100,000,000 and 800,000,000 shares at September 30, 2015 and December 31, 2014 respectively; Issued and outstanding: 18,480,957 and 15,281,497shares at September 30, 2015 and December 31, 2014 respectively. Additional paid-in-capital 84,265 68,317 Accumulated deficit (68,757) (61,653) Total Stockholders' Equity 15,521 6,675 Total Liabilities and Stockholders' Equity 18,359 9,911 BRAINSTORM CELL THERAPEUTICS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (Except share data and exercise prices) Nine months ended Three months ended September 30, September 30, 2 0 1 5 2 0 1 4 Unaudited Unaudited Operating costs and expenses: Research and development, net 4,123 3,129 1,503 1,572 General and administrative 3,016 1,626 1,068 858 Operating loss (7,139) (4,755) (2,571) (2,430) Financial (income) expenses, net (35) 1,761 (9) Net loss (7,104) (6,516) (2,603) (2,421) Basic and diluted net loss per share from continuing operations (0.39) (0.50) (0.14) (0.16) Weighted average number of shares outstanding used in computing basic and diluted net loss per share 18,354,580 13,122,133 18,480,957 15,158,411 BRAINSTORM CELL THERAPEUTICS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS U.S. dollars in thousands (Except share data and exercise prices) Nine months ended Three months ended September 30, September 30, 2 0 1 5 2 0 1 4 Unaudited Unaudited Cash flows from operating activities: Net loss (7,104) (6,516) (2,603) (2,421) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization of deferred charges Expenses related to shares and options granted to service providers 108 186 Amortization of deferred stock-based compensation related to options granted to employees and directors 955 578 287 280 Decrease (increase) in accounts receivable and prepaid expenses 119 405 (552) 341 Increase (decrease) in trade payables (1,207) 1,076 (420) 547 Increase (decrease) in other accounts payable and accrued expenses 932 (13) 732 Revaluation of warrants 1,724 (38) Total net cash used in operating activities (6,117) (2,480) (2,530) (1,119) BRAINSTORM CELL THERAPEUTICS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) U.S. dollars in thousands (Except share data and exercise prices) Nine months ended Three months ended September 30, September 30, 2 0 1 5 2 0 1 4 Unaudited Unaudited Cash flows from investing activities: Purchase of property and equipment (28) (94) (12) Changes in short-term deposit (12,151) (1,600) 1,953 (1,600) Investment in lease deposit (2) (2) (6) Total net cash used in investing activities (12,181) (1,693) 1,939 (1,606) Cash flows from financing activities: Proceeds from issuances of common stock through equity warrants and options exercises 2,348 685 470 Proceeds from issuance of Common stock, net 9,554 (104) Proceeds from equity offering through issuances of equity warrants and common stock through the exercise of previously issued equity warrants 12,409 Redemption of warrants in cash (600) Total net cash provided by financing activities 14,757 9,639 366 Increase (decrease) in cash and cash equivalents (3,541) 5,466 (591) (2,359) Cash and cash equivalents at the beginning of the period 4,251 3,503 1,301 11,328 Cash and cash equivalents at end of the period 710 8,969 710 8,969 Non-cash financing activities: Stock issued for warrants exchange 1,633 Warrants liability classified as equity 130 Total non-cash financing activities 130 1,675 To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/brainstorm-cell-therapeutics-reports-third-quarter-2015-financial-results-and-provides-corporate-update-300179438.html

Contacts

Media:

Investors:

Uri Yablonka

Michael Rice

Chief Operating Officer

LIFESCI ADVISORS, LLC

BRAINSTORM CELL THERAPEUTICS INC.

Phone: (646) 597-6979

201-488-0460

mrice@lifesciadvisors.com

uri@brainstorm-cell.com

BRAINSTORM CELL THERAPEUTICS INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands

(Except share data and exercise prices)

September 30,

December 31,

2 0 1 5

2 0 1 4

Unaudited

Audited

ASSETS

Current Assets:

Cash and cash equivalents

$